Org.nr 982 536 928 2010 → 2011 Year-over-year analysis

A WADAHL ANLEGGSERVICE AS: årsregnskap 2011 vs 2010

A steady year on the published lines

approved 2012-06-22; registry 2012-07-30; journal 2012 571052

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for A WADAHL ANLEGGSERVICE AS. Revenue 945.4k NOK → 986.7k NOK (+4.4%). Net result +101.8k NOK → +83.2k NOK. Equity 107.6k NOK → 190.8k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A WADAHL ANLEGGSERVICE AS.

Scorecard

Revenue
945.4k NOK 986.7k NOK
+4.4%
Operating result
+116.1k NOK n/m
—
Net result
+101.8k NOK +83.2k NOK
-18.3%
Equity
107.6k NOK 190.8k NOK
+77.3%
Cash
16.7k NOK 18.3k NOK
+9.5%
Total assets
675.5k NOK 793.5k NOK
+17.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 945.4k NOK to 986.7k NOK (+4.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 107.6k NOK → 190.8k NOK (equity ratio 15.9% → 24.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 16.7k NOK → 18.3k NOK (+9.5% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +101.8k NOK → +83.2k NOK (net margin 10.8% → 8.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 65.4k NOK → 2.12m NOK (7% → 215% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 28.9k NOK → 19.6k NOK (-32.3% YoY). Calculated