Org.nr 982 536 928 2015 → 2016 Year-over-year analysis

A WADAHL ANLEGGSERVICE AS: årsregnskap 2016 vs 2015

Mixed movements in the accounts

approved 2017-05-24; registry 2017-06-07; journal 2017 396447

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A WADAHL ANLEGGSERVICE AS. Revenue 1.76m NOK → 1.74m NOK (-0.8%). Equity 876.8k NOK → 16.4k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A WADAHL ANLEGGSERVICE AS.

Scorecard

Revenue
1.76m NOK 1.74m NOK
-0.8%
Equity
876.8k NOK 16.4k NOK
-98.1%
Cash
897.6k NOK 677.8k NOK
-24.5%
Total assets
1.95m NOK 1.96m NOK
+0.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.76m NOK to 1.74m NOK (-0.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 876.8k NOK → 16.4k NOK (equity ratio 44.9% → 0.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 897.6k NOK → 677.8k NOK (-24.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 58.6k NOK → 48.1k NOK (-17.9% YoY). Calculated