Org.nr 982 536 928 2019 → 2020 Year-over-year analysis

A WADAHL ANLEGGSERVICE AS: årsregnskap 2020 vs 2019

Shrank 68% on revenue, slipped into loss

approved 2020-12-31; registry 2021-08-16; journal 2021 618522

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A WADAHL ANLEGGSERVICE AS. Revenue 989.7k NOK → 313.5k NOK (-68.3%). Net result +26.3k NOK → -17.7k NOK. Equity 895.5k NOK → 12.88m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
989.7k NOK 313.5k NOK
-68.3%
Operating result
+36.9k NOK -7 677 NOK
-120.8%
Net result
+26.3k NOK -17.7k NOK
-167.3%
Equity
895.5k NOK 12.88m NOK
+1338.1%
Cash
546.0k NOK 838.7k NOK
+53.6%
Total assets
1.15m NOK 1.66m NOK
+44.3%

What improved

  • ↑

    Equity strengthened

    Book equity 895.5k NOK → 12.88m NOK (equity ratio 78.1% → 778.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 546.0k NOK → 838.7k NOK (+53.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 989.7k NOK to 313.5k NOK (-68.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +36.9k NOK → -7 677 NOK (op. margin 3.7% → -2.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 26.3k NOK profit to a loss of 17.7k NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.81× → 0.30× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 NOK → 70.7k NOK (0% → 23% of revenue). Calculated