Org.nr 929 156 366 2022 → 2023 Year-over-year analysis

A. WALLE MASKIN & TRANSPORT AS: årsregnskap 2023 vs 2022

Grew 96% on revenue

approved 2024-06-28; registry 2024-07-04; journal 2024 597509

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A. WALLE MASKIN & TRANSPORT AS. Revenue 4.12m NOK → 8.07m NOK (+96.1%). Net result +621.4k NOK → +521.3k NOK. Equity 921.4k NOK → 442.7k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A. WALLE MASKIN & TRANSPORT AS.

Scorecard

Revenue
4.12m NOK 8.07m NOK
+96.1%
Operating result
+795.5k NOK +620.2k NOK
-22.0%
Net result
+621.4k NOK +521.3k NOK
-16.1%
Equity
921.4k NOK 442.7k NOK
-52.0%
Cash
490.1k NOK 866.8k NOK
+76.8%
Total assets
3.57m NOK 3.27m NOK
-8.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.12m NOK to 8.07m NOK (+96.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 490.1k NOK → 866.8k NOK (+76.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +795.5k NOK → +620.2k NOK (op. margin 19.3% → 7.7%). Calculated

  • ↓

    Net result weakened

    Net result +621.4k NOK → +521.3k NOK (net margin 15.1% → 6.5%). Calculated

  • ↓

    Equity eroded

    Book equity 921.4k NOK → 442.7k NOK (equity ratio 25.8% → 13.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 100 NOK → 2.54m NOK (0% → 31% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 359.6k NOK → 39.7k NOK (-89.0% YoY). Calculated