Org.nr 937 665 660 2000 → 2001 Year-over-year analysis

A. WESTRE AS: årsregnskap 2001 vs 2000

Grew 27% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for A. WESTRE AS. Revenue 18.78m NOK → 23.84m NOK (+26.9%). Net result +10.6k NOK → +333.7k NOK. Equity 3.96m NOK → 4.30m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A. WESTRE AS.

Scorecard

Revenue
18.78m NOK 23.84m NOK
+26.9%
Operating result
+420.6k NOK +75.9k NOK
-82.0%
Net result
+10.6k NOK +333.7k NOK
+3036.7%
Equity
3.96m NOK 4.30m NOK
+8.4%
Total assets
12.75m NOK 13.14m NOK
+3.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 18.78m NOK to 23.84m NOK (+26.9% YoY). Calculated

  • ↑

    Net result improved

    Net result +10.6k NOK → +333.7k NOK (net margin 0.1% → 1.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.96m NOK → 4.30m NOK (equity ratio 31.1% → 32.7%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.99× → 1.30×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +420.6k NOK → +75.9k NOK (op. margin 2.2% → 0.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 7.55m NOK → 9.04m NOK (40% → 38% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 6.90m NOK → 8.76m NOK (+27.0% YoY). Calculated