Org.nr 937 665 660 2002 → 2003 Year-over-year analysis

A. WESTRE AS: årsregnskap 2003 vs 2002

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for A. WESTRE AS. Revenue 25.60m NOK → 26.56m NOK (+3.8%). Net result +663.4k NOK → +174.1k NOK. Equity 3.63m NOK → 3.46m NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A. WESTRE AS.

Scorecard

Revenue
25.60m NOK 26.56m NOK
+3.8%
Operating result
+331.3k NOK +294.6k NOK
-11.1%
Net result
+663.4k NOK +174.1k NOK
-73.7%
Equity
3.63m NOK 3.46m NOK
-4.8%
Total assets
n/m 12.56m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 25.60m NOK to 26.56m NOK (+3.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 10.78m NOK → 10.27m NOK (42% → 39% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +331.3k NOK → +294.6k NOK (op. margin 1.3% → 1.1%). Calculated

  • ↓

    Net result weakened

    Net result +663.4k NOK → +174.1k NOK (net margin 2.6% → 0.7%). Calculated

  • ↓

    Equity eroded

    Book equity 3.63m NOK → 3.46m NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 62.7k NOK → 25.0k NOK. Reported fact