Org.nr 937 665 660 2020 → 2021 Year-over-year analysis

A. WESTRE AS: årsregnskap 2021 vs 2020

Grew 15% on revenue, stronger earnings

approved 2022-06-20; registry 2022-07-28; journal 2022 726576

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A. WESTRE AS. Revenue 7.78m NOK → 8.95m NOK (+15.0%). Net result +234.6k NOK → +785.0k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A. WESTRE AS.

Scorecard

Revenue
7.78m NOK 8.95m NOK
+15.0%
Operating result
+335.9k NOK +43.4k NOK
-87.1%
Net result
+234.6k NOK +785.0k NOK
+234.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.78m NOK to 8.95m NOK (+15.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +234.6k NOK → +785.0k NOK (net margin 3.0% → 8.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +335.9k NOK → +43.4k NOK (op. margin 4.3% → 0.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.16m NOK → 3.37m NOK (41% → 38% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.55m NOK → 2.56m NOK (+0.6% YoY). Calculated