A-WORK AS: årsregnskap 2025 vs 2024
Grew 3522% on revenue
approved 2026-06-29; registry 2026-07-23; journal 2026 707992
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for A-WORK AS. Revenue 344.5k NOK → 12.48m NOK (+3521.7%). Net result +24.9k NOK → +22.1k NOK. Equity 109.0k NOK → 131.1k NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.
Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for A-WORK AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 344.5k NOK to 12.48m NOK (+3521.7% YoY). Calculated
-
↑
Equity strengthened
Book equity 109.0k NOK → 131.1k NOK (equity ratio 22.6% → 3.7%). Calculated
-
↑
Cash rose
Bank deposits 472.9k NOK → 549.3k NOK (+16.2% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +77.7k NOK → +34.8k NOK (op. margin 22.5% → 0.3%). Calculated
-
↓
Net result weakened
Net result +24.9k NOK → +22.1k NOK (net margin 7.2% → 0.2%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 3.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 5.43m NOK → 11.33m NOK (1575% → 91% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 13.0k NOK → 21.8k NOK (+67.6% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 25 → 15. Reported fact