A WOXEN EIENDOM AS: årsregnskap 2025 vs 2024
Weaker earnings, cash halved-plus
approved 2026-06-16; registry 2026-06-23; journal 2026 572699
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for A WOXEN EIENDOM AS. Revenue 531.2k NOK → 542.0k NOK (+2.0%). Net result +58.0k NOK → +15.6k NOK. Equity 82.2k NOK → 97.8k NOK.
On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.
Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for A WOXEN EIENDOM AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 531.2k NOK to 542.0k NOK (+2.0% YoY). Calculated
-
↑
Equity strengthened
Book equity 82.2k NOK → 97.8k NOK (equity ratio 54.0% → 7.3%). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +74.3k NOK → +24.1k NOK (op. margin 14.0% → 4.4%). Calculated
-
↓
Net result weakened
Net result +58.0k NOK → +15.6k NOK (net margin 10.9% → 2.9%). Calculated
-
↓
Cash fell
Bank deposits 78.6k NOK → 16.3k NOK (-79.3% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 7.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 5 000 NOK → 1.49m NOK (1% → 275% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 294.0k NOK → 717.0k NOK (+143.9% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 1. Reported fact