Org.nr 915 483 976 2015 → 2016 Year-over-year analysis

A.Y INVEST AS: årsregnskap 2016 vs 2015

Stronger earnings

approved 2017-06-03; registry 2017-08-08; journal 2017 854295

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A.Y INVEST AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +271 NOK → +145.3k NOK. Equity 24.3k NOK → 24.1k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A.Y INVEST AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
0 NOK +202 NOK
—
Net result
+271 NOK +145.3k NOK
+53505.5%
Equity
24.3k NOK 24.1k NOK
-0.6%
Cash
24.7k NOK 24.4k NOK
-1.2%
Total assets
7.52m NOK 7.52m NOK
-0.0%

What improved

  • ↑

    Operating result improved

    Operating result 0 NOK → +202 NOK. Calculated

  • ↑

    Net result improved

    Net result +271 NOK → +145.3k NOK. Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.29× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 7 499 NOK → 7.50m NOK. Reported fact