Org.nr 915 483 976 2018 → 2019 Year-over-year analysis

A.Y INVEST AS: årsregnskap 2019 vs 2018

Another loss-making year

approved 2020-08-31; registry 2020-09-17; journal 2020 825481

Summary

What changed

Comparing Årsregnskap 2019 with 2018 for A.Y INVEST AS. Net result -4 295 NOK → -2 501 NOK. Equity 9 779 NOK → 7 278 NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A.Y INVEST AS.

At a glance

Revenue

0 NOK n/m

—

Operating result

-5 342 NOK -3 207 NOK

+40.0%

Net result

-4 295 NOK -2 501 NOK

+41.8%

Equity

9 779 NOK 7 278 NOK

-25.6%

Cash

12.9k NOK 9 646 NOK

-25.0%

Total assets

7.52m NOK 7.51m NOK

-0.0%

↑
Operating result improved

Operating result -5 342 NOK → -3 207 NOK. Calculated
↑
Net result improved

Net result -4 295 NOK → -2 501 NOK. Calculated

↓
Equity eroded

Book equity 9 779 NOK → 7 278 NOK (equity ratio 0.1% → 0.1%). Calculated
↓
Cash fell

Bank deposits 12.9k NOK → 9 646 NOK (-25.0% YoY). Calculated

·
Thin equity buffer

Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation