Org.nr 915 017 754 2017 → 2018 Year-over-year analysis

A1 CONSULT AS: årsregnskap 2018 vs 2017

Shrank 70% on revenue

approved 2019-03-08; registry 2019-03-12; journal 2019 232948

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A1 CONSULT AS. Revenue 252.0k NOK → 75.2k NOK (-70.1%). Equity 304.8k NOK → 346.3k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Net tougher year on the published lines.

Scorecard

Revenue
252.0k NOK 75.2k NOK
-70.1%
Operating result
n/m +53.8k NOK
—
Net result
n/m +41.5k NOK
—
Equity
304.8k NOK 346.3k NOK
+13.6%
Cash
419.5k NOK 282.3k NOK
-32.7%
Total assets
419.5k NOK 376.4k NOK
-10.3%

What improved

  • ↑

    Equity strengthened

    Book equity 304.8k NOK → 346.3k NOK (equity ratio 72.7% → 92.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 252.0k NOK to 75.2k NOK (-70.1% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 419.5k NOK → 282.3k NOK (-32.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 453 NOK → 9 453 NOK (1% → 13% of revenue). Calculated