FirmaIQ
Org.nr 992 690 410 2009 → 2010 Year-over-year analysis

A1 FREDRIKSTAD EIENDOMSTAKSERING AS: årsregnskap 2010 vs 2009

Grew 177% on revenue

approved 2011-06-07; registry 2011-07-25; journal 2011 536106

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for A1 FREDRIKSTAD EIENDOMSTAKSERING AS. Revenue 125.8k NOK → 348.5k NOK (+177.2%). Equity 156.2k NOK → 153.2k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for A1 FREDRIKSTAD EIENDOMSTAKSERING AS.

At a glance

Scorecard

Revenue
125.8k NOK 348.5k NOK
+177.2%
Operating result
+64.0k NOK +36.3k NOK
-43.3%
Net result
n/m +25.8k NOK
—
Equity
156.2k NOK 153.2k NOK
-1.9%
Total assets
195.2k NOK 405.4k NOK
+107.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 125.8k NOK to 348.5k NOK (+177.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +64.0k NOK → +36.3k NOK (op. margin 50.9% → 10.4%). Calculated

  • ↓

    Equity eroded

    Book equity 156.2k NOK → 153.2k NOK (equity ratio 80.0% → 37.8%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 130.7k NOK → 102.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 5 550 NOK → 59.9k NOK (+978.4% YoY). Calculated