Org.nr 926 089 056 2023 → 2024 Year-over-year analysis

A1 LIVING AS: årsregnskap 2024 vs 2023

Grew 49900% on revenue, stronger earnings, cash halved-plus

approved 2025-06-12; registry 2025-06-16; journal 2025 537939

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A1 LIVING AS. Revenue 180 NOK → 90.0k NOK (+49900.0%). Net result -569.0k NOK → -300.4k NOK. Equity -105.0k NOK → -405.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A1 LIVING AS.

Scorecard

Revenue
180 NOK 90.0k NOK
+49900.0%
Operating result
-93.5k NOK -23.4k NOK
+74.9%
Net result
-569.0k NOK -300.4k NOK
+47.2%
Equity
-105.0k NOK -405.3k NOK
-286.1%
Cash
32.6k NOK 140 NOK
-99.6%
Total assets
7.66m NOK 7.55m NOK
-1.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 180 NOK to 90.0k NOK (+49900.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -93.5k NOK → -23.4k NOK (op. margin -51922.8% → -26.0%). Calculated

  • ↑

    Net result improved

    Net result -569.0k NOK → -300.4k NOK (net margin -316085.0% → -333.8%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -105.0k NOK → -405.3k NOK (equity ratio -1.4% → -5.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 32.6k NOK → 140 NOK (-99.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -5.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 155.2k NOK → 8 273 NOK (-94.7% YoY). Calculated