Org.nr 998 756 731 2013 → 2014 Year-over-year analysis

A1 ØKONOMI AS: årsregnskap 2014 vs 2013

Shrank 64% on revenue

approved 2015-06-26; registry 2015-09-19; journal 2015 852216

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A1 ØKONOMI AS. Revenue 684.5k NOK → 245.3k NOK (-64.2%). Net result +2 013 NOK → +2 014 NOK. Equity 339.0k NOK → 461.1k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
684.5k NOK 245.3k NOK
-64.2%
Operating result
+34.2k NOK +12.3k NOK
-64.2%
Net result
+2 013 NOK +2 014 NOK
+0.0%
Equity
339.0k NOK 461.1k NOK
+36.0%
Cash
245.7k NOK 178.3k NOK
-27.4%
Total assets
508.3k NOK 467.3k NOK
-8.1%

What improved

  • ↑

    Equity strengthened

    Book equity 339.0k NOK → 461.1k NOK (equity ratio 66.7% → 98.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 684.5k NOK to 245.3k NOK (-64.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +34.2k NOK → +12.3k NOK (op. margin 5.0% → 5.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 245.7k NOK → 178.3k NOK (-27.4% YoY). Calculated