A1 PRIMA REGNSKAP AS: årsregnskap 2006 vs 2005
Shrank 10% on revenue
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for A1 PRIMA REGNSKAP AS. Revenue 947.3k NOK → 850.6k NOK (-10.2%). Equity -12.2k NOK → 474.9k NOK.
On the constructive side: operating result improved; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; payroll up without matching revenue.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for A1 PRIMA REGNSKAP AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -155.6k NOK → +627.4k NOK (op. margin -16.4% → 73.8%). Calculated
-
↑
Equity strengthened
Book equity -12.2k NOK → 474.9k NOK (equity ratio -1.1% → 26.9%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.57× → 5.10×. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 947.3k NOK to 850.6k NOK (-10.2% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 385.6k NOK → 621.7k NOK (41% → 73% of revenue). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 412.6k NOK → 842.9k NOK. Reported fact