Org.nr 960 031 180 2013 → 2014 Year-over-year analysis

A1 PRIMA REGNSKAP AS: årsregnskap 2014 vs 2013

Cash halved-plus

approved 2015-06-19; registry 2015-07-06; journal 2015 563429

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for A1 PRIMA REGNSKAP AS. Revenue 2.40m NOK → 2.37m NOK (-1.3%). Equity 1.69m NOK → 1.02m NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A1 PRIMA REGNSKAP AS.

At a glance

Revenue

2.40m NOK 2.37m NOK

-1.3%

Operating result

+361.2k NOK +363.1k NOK

+0.5%

Equity

1.69m NOK 1.02m NOK

-39.9%

Cash

93.6k NOK 5 362 NOK

-94.3%

Total assets

2.86m NOK 2.98m NOK

+4.4%

↑
Operating result improved

Operating result +361.2k NOK → +363.1k NOK (op. margin 15.1% → 15.3%). Calculated

↓
Revenue fell

Operating income / revenue moved from 2.40m NOK to 2.37m NOK (-1.3% YoY). Calculated
↓
Equity eroded

Book equity 1.69m NOK → 1.02m NOK (equity ratio 59.3% → 34.2%). Calculated
↓
Cash fell

Bank deposits 93.6k NOK → 5 362 NOK (-94.3% YoY). Calculated

·
Book investments changed

Investment / intangible book value 1.81m NOK → 2.21m NOK. Reported fact