Org.nr 960 031 180 2022 → 2023 Year-over-year analysis

A1 PRIMA REGNSKAP AS: årsregnskap 2023 vs 2022

Grew 8% on revenue, returned to profit

approved 2024-02-07; registry 2024-02-26; journal 2024 311408

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A1 PRIMA REGNSKAP AS. Revenue 1.53m NOK → 1.65m NOK (+7.5%). Net result -131.4k NOK → +113.4k NOK. Equity 24.6k NOK → 138.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for A1 PRIMA REGNSKAP AS.

Scorecard

Revenue
1.53m NOK 1.65m NOK
+7.5%
Operating result
-123.4k NOK +121.8k NOK
+198.7%
Net result
-131.4k NOK +113.4k NOK
+186.3%
Equity
24.6k NOK 138.0k NOK
+461.5%
Cash
134.7k NOK 152.9k NOK
+13.5%
Total assets
257.9k NOK 320.1k NOK
+24.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.53m NOK to 1.65m NOK (+7.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -123.4k NOK → +121.8k NOK (op. margin -8.1% → 7.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 131.4k NOK to a profit of 113.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 24.6k NOK → 138.0k NOK (equity ratio 9.5% → 43.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 134.7k NOK → 152.9k NOK (+13.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.14m NOK → 2.98m NOK (75% → 181% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 318.2k NOK → 4 090 NOK (-98.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 31.1k NOK → 24.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1.2. Reported fact