Org.nr 913 519 248 2014 → 2015 Year-over-year analysis

A1 PROPERTY AS: årsregnskap 2015 vs 2014

Shrank 100% on revenue

approved 2016-06-10; registry 2016-06-21; journal 2016 552447

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A1 PROPERTY AS. Revenue 594.5k NOK → 1 395 NOK (-99.8%). Equity 166.8k NOK → 197.7k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A1 PROPERTY AS.

Scorecard

Revenue
594.5k NOK 1 395 NOK
-99.8%
Equity
166.8k NOK 197.7k NOK
+18.5%
Cash
160.5k NOK 122.7k NOK
-23.5%
Total assets
12.12m NOK 19.41m NOK
+60.1%

What improved

  • ↑

    Equity strengthened

    Book equity 166.8k NOK → 197.7k NOK (equity ratio 1.4% → 1.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 594.5k NOK to 1 395 NOK (-99.8% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 160.5k NOK → 122.7k NOK (-23.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 32.26× → 0.05× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 43.4k NOK → 232.5k NOK (+435.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation