Org.nr 980 395 154 2001 → 2002 Year-over-year analysis

A1 SECURITY AS: årsregnskap 2002 vs 2001

Grew 11% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for A1 SECURITY AS. Revenue 141.9k NOK → 157.5k NOK (+11.0%). Equity 108.0k NOK → 2 518 NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A1 SECURITY AS.

Scorecard

Revenue
141.9k NOK 157.5k NOK
+11.0%
Operating result
+76.9k NOK +88.8k NOK
+15.5%
Net result
n/m +105.5k NOK
—
Equity
108.0k NOK 2 518 NOK
-97.7%
Total assets
53.3k NOK 148.2k NOK
+178.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 141.9k NOK to 157.5k NOK (+11.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +76.9k NOK → +88.8k NOK (op. margin 54.2% → 56.4%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 108.0k NOK → 2 518 NOK (equity ratio 202.7% → 1.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 112.7k NOK → 40.2k NOK (-64.4% YoY). Calculated