Org.nr 980 395 154 2007 → 2008 Year-over-year analysis

A1 SECURITY AS: årsregnskap 2008 vs 2007

Grew 39% on revenue, returned to profit

approved 2009-06-04; registry 2009-07-18

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for A1 SECURITY AS. Revenue 2.71m NOK → 3.78m NOK (+39.5%). Net result -387.39bn NOK → +32.7k NOK. Equity -206.6k NOK → -173.9k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A1 SECURITY AS.

Scorecard

Revenue
2.71m NOK 3.78m NOK
+39.5%
Operating result
-481.84bn NOK +122.0k NOK
+100.0%
Net result
-387.39bn NOK +32.7k NOK
+100.0%
Equity
-206.6k NOK -173.9k NOK
+15.9%
Cash
33.9k NOK 58.2k NOK
+71.7%
Total assets
739 NOK 1.03m NOK
+139243.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.71m NOK to 3.78m NOK (+39.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -481.84bn NOK → +122.0k NOK (op. margin -17780309.5% → 3.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 387.39bn NOK to a profit of 32.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -206.6k NOK → -173.9k NOK (equity ratio -27958.1% → -16.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 33.9k NOK → 58.2k NOK (+71.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.43m NOK → 1.62m NOK (53% → 43% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 238.4k NOK → 294.9k NOK (+23.7% YoY). Calculated