Org.nr 980 395 154 2015 → 2016 Year-over-year analysis

A1 SECURITY AS: årsregnskap 2016 vs 2015

Shrank 58% on revenue, weaker earnings

approved 2017-05-20; registry 2017-06-08; journal 2017 408305

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A1 SECURITY AS. Revenue 1.72m NOK → 718.1k NOK (-58.3%). Net result +79.7k NOK → +45.8k NOK. Equity 389.4k NOK → 435.2k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A1 SECURITY AS.

Scorecard

Revenue
1.72m NOK 718.1k NOK
-58.3%
Operating result
+65.6k NOK +48.0k NOK
-26.8%
Net result
+79.7k NOK +45.8k NOK
-42.5%
Equity
389.4k NOK 435.2k NOK
+11.8%
Cash
195.5k NOK 121.4k NOK
-37.9%
Total assets
653.3k NOK 87.1k NOK
-86.7%

What improved

  • ↑

    Equity strengthened

    Book equity 389.4k NOK → 435.2k NOK (equity ratio 59.6% → 499.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.72m NOK to 718.1k NOK (-58.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +65.6k NOK → +48.0k NOK (op. margin 3.8% → 6.7%). Calculated

  • ↓

    Net result weakened

    Net result +79.7k NOK → +45.8k NOK (net margin 4.6% → 6.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 195.5k NOK → 121.4k NOK (-37.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 348.7k NOK → 258.0k NOK (-26.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 70.0k NOK → 7 343 NOK. Reported fact