Org.nr 980 395 154 2018 → 2019 Year-over-year analysis

A1 SECURITY AS: årsregnskap 2019 vs 2018

Shrank 13% on revenue, weaker earnings

approved 2020-06-25; registry 2020-07-02; journal 2020 526691

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A1 SECURITY AS. Revenue 1.19m NOK → 1.03m NOK (-13.2%). Net result +316.1k NOK → +20.9k NOK. Equity 12.16m NOK → 11.1k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for A1 SECURITY AS.

Scorecard

Revenue
1.19m NOK 1.03m NOK
-13.2%
Operating result
+304.9k NOK -12.1k NOK
-104.0%
Net result
+316.1k NOK +20.9k NOK
-93.4%
Equity
12.16m NOK 11.1k NOK
-99.9%
Cash
42.2k NOK 35.0k NOK
-17.2%
Total assets
555.1k NOK 399.0k NOK
-28.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.19m NOK to 1.03m NOK (-13.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +304.9k NOK → -12.1k NOK (op. margin 25.7% → -1.2%). Calculated

  • ↓

    Net result weakened

    Net result +316.1k NOK → +20.9k NOK (net margin 26.7% → 2.0%). Calculated

  • ↓

    Equity eroded

    Book equity 12.16m NOK → 11.1k NOK (equity ratio 2190.4% → 2.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 42.2k NOK → 35.0k NOK (-17.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 318.6k NOK → 268.1k NOK (-15.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 19.3k NOK → -4 093 NOK. Reported fact