Org.nr 980 395 154 2021 → 2022 Year-over-year analysis

A1 SECURITY AS: årsregnskap 2022 vs 2021

Returned to profit

approved 2023-04-18; registry 2023-04-24; journal 2023 365506

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A1 SECURITY AS. Revenue 1.04m NOK → 1.08m NOK (+3.6%). Net result -58.6k NOK → +100.7k NOK. Equity 10.23m NOK → 303.6k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A1 SECURITY AS.

Scorecard

Revenue
1.04m NOK 1.08m NOK
+3.6%
Operating result
-39.5k NOK +116.9k NOK
+396.3%
Net result
-58.6k NOK +100.7k NOK
+272.0%
Equity
10.23m NOK 303.6k NOK
-97.0%
Cash
73.2k NOK 129.6k NOK
+77.0%
Total assets
661.3k NOK 691.7k NOK
+4.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.04m NOK to 1.08m NOK (+3.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -39.5k NOK → +116.9k NOK (op. margin -3.8% → 10.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 58.6k NOK to a profit of 100.7k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 73.2k NOK → 129.6k NOK (+77.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.32m NOK → 2.12m NOK (415% → 197% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 10.23m NOK → 303.6k NOK (equity ratio 1547.4% → 43.9%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 299.1k NOK → 261.1k NOK (-12.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.5 → 0.3. Reported fact