Org.nr 992 698 918 2008 → 2009 Year-over-year analysis

A1-TAKST AS: årsregnskap 2009 vs 2008

Mixed movements in the accounts

approved 2010-05-29; registry 2010-09-06; journal 2010 714878

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for A1-TAKST AS. Revenue 680.1k NOK → 680.1k NOK (0.0%). Equity 9 236 NOK → -54.9k NOK.

Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A1-TAKST AS.

At a glance

Revenue

680.1k NOK 680.1k NOK

0.0%

Operating result

+210.4k NOK -251.3k NOK

-219.5%

Net result

+131.9k NOK n/m

—

Equity

9 236 NOK -54.9k NOK

-694.3%

Total assets

225.4k NOK 88.5k NOK

-60.7%

↓
Operating result weakened

Operating result +210.4k NOK → -251.3k NOK (op. margin 30.9% → -37.0%). Calculated
↓
Equity eroded

Book equity 9 236 NOK → -54.9k NOK (equity ratio 4.1% → -62.0%). Calculated
↓
Current ratio dropped below 1×

Current ratio 2.59× → 0.62× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

·
Thin equity buffer

Equity ratio is -62.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation