Org.nr 992 698 918 2015 → 2016 Year-over-year analysis

A1-TAKST AS: årsregnskap 2016 vs 2015

Another loss-making year

approved 2017-10-06; registry 2017-10-12; journal 2017 891641

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A1-TAKST AS. Equity 4.13m NOK → 1.97m NOK.

Pressures included: equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A1-TAKST AS.

Scorecard

Revenue
n/m 10.0k NOK
—
Net result
n/m -2.16m NOK
—
Equity
4.13m NOK 1.97m NOK
-52.2%
Cash
1.82m NOK 1.68m NOK
-7.3%
Total assets
4.94m NOK 10.37m NOK
+110.0%

What deteriorated

  • ↓

    Equity eroded

    Book equity 4.13m NOK → 1.97m NOK (equity ratio 83.7% → 19.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.82m NOK → 1.68m NOK (-7.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 436.7k NOK → 9 436 NOK. Reported fact