Org.nr 992 698 918 2020 → 2021 Year-over-year analysis

A1-TAKST AS: årsregnskap 2021 vs 2020

Stronger earnings

approved 2022-09-08; registry 2022-09-12; journal 2022 923359

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A1-TAKST AS. Net result -81.0k NOK → -15.2k NOK. Equity 2.96m NOK → 939.9k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: equity eroded.

Net constructive year on the published lines.

Scorecard

Operating result
-22.9k NOK -14.1k NOK
+38.5%
Net result
-81.0k NOK -15.2k NOK
+81.3%
Equity
2.96m NOK 939.9k NOK
-68.2%
Cash
200.4k NOK 1.32m NOK
+561.0%
Total assets
8.97m NOK 9.20m NOK
+2.5%

What improved

  • ↑

    Operating result improved

    Operating result -22.9k NOK → -14.1k NOK. Calculated

  • ↑

    Net result improved

    Net result -81.0k NOK → -15.2k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 200.4k NOK → 1.32m NOK (+561.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.96m NOK → 939.9k NOK (equity ratio 32.9% → 10.2%). Calculated