Org.nr 996 329 534 2013 → 2014 Year-over-year analysis

A1 TANNLEGEN KELLARI AS: årsregnskap 2014 vs 2013

Weaker earnings

approved 2015-05-28; registry 2015-07-21; journal 2015 619161

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A1 TANNLEGEN KELLARI AS. Revenue 3.17m NOK → 3.04m NOK (-4.2%). Net result +206.8k NOK → +99.3k NOK. Equity 336.9k NOK → 236.2k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A1 TANNLEGEN KELLARI AS.

Scorecard

Revenue
3.17m NOK 3.04m NOK
-4.2%
Operating result
+309.8k NOK +151.1k NOK
-51.2%
Net result
+206.8k NOK +99.3k NOK
-52.0%
Equity
336.9k NOK 236.2k NOK
-29.9%
Cash
770.4k NOK 434.7k NOK
-43.6%
Total assets
1.59m NOK 905.3k NOK
-43.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.17m NOK to 3.04m NOK (-4.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +309.8k NOK → +151.1k NOK (op. margin 9.8% → 5.0%). Calculated

  • ↓

    Net result weakened

    Net result +206.8k NOK → +99.3k NOK (net margin 6.5% → 3.3%). Calculated

  • ↓

    Equity eroded

    Book equity 336.9k NOK → 236.2k NOK (equity ratio 21.2% → 26.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 770.4k NOK → 434.7k NOK (-43.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 230.7k NOK → 193.6k NOK (-16.1% YoY). Calculated