Org.nr 978 634 435 2015 → 2016 Year-over-year analysis

A1 TANNLEGEN KIRKEDAM AS: årsregnskap 2016 vs 2015

Grew 17% on revenue, returned to profit

approved 2017-04-18; registry 2017-04-24; journal 2017 287732

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A1 TANNLEGEN KIRKEDAM AS. Revenue 2.78m NOK → 3.26m NOK (+17.2%). Net result -120.3k NOK → +252.7k NOK. Equity 882.3k NOK → 935.0k NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A1 TANNLEGEN KIRKEDAM AS.

Scorecard

Revenue
2.78m NOK 3.26m NOK
+17.2%
Net result
-120.3k NOK +252.7k NOK
+310.2%
Equity
882.3k NOK 935.0k NOK
+6.0%
Cash
1.14m NOK 1.41m NOK
+23.3%
Total assets
1.43m NOK 1.76m NOK
+23.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.78m NOK to 3.26m NOK (+17.2% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 120.3k NOK to a profit of 252.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 882.3k NOK → 935.0k NOK (equity ratio 61.5% → 53.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.14m NOK → 1.41m NOK (+23.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 717.4k NOK → 815.8k NOK (26% → 25% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 292.1k NOK → 375.8k NOK (+28.7% YoY). Calculated