Org.nr 978 634 435 2018 → 2019 Year-over-year analysis

A1 TANNLEGEN KIRKEDAM AS: årsregnskap 2019 vs 2018

Grew 44% on revenue, returned to profit, cash halved-plus

approved 2020-04-27; registry 2020-05-02; journal 2020 319991

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A1 TANNLEGEN KIRKEDAM AS. Revenue 2.66m NOK → 3.82m NOK (+43.7%). Net result -35.5k NOK → +217.2k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A1 TANNLEGEN KIRKEDAM AS.

Scorecard

Revenue
2.66m NOK 3.82m NOK
+43.7%
Operating result
-59.0k NOK +274.4k NOK
+565.5%
Net result
-35.5k NOK +217.2k NOK
+712.0%
Cash
980.0k NOK 1 159 NOK
-99.9%
Total assets
1.46m NOK 1.82m NOK
+24.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.66m NOK to 3.82m NOK (+43.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -59.0k NOK → +274.4k NOK (op. margin -2.2% → 7.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 35.5k NOK to a profit of 217.2k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 934.0k NOK → 1 105 NOK (35% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 980.0k NOK → 1 159 NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 433.9k NOK → 641.7k NOK (+47.9% YoY). Calculated