Org.nr 912 203 824 2012 → 2013 Year-over-year analysis

A1 TRAFIKKSKOLE AS: årsregnskap 2013 vs 2012

Grew 58% on revenue

approved 2014-06-30; registry 2014-08-19; journal 2014 671630

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A1 TRAFIKKSKOLE AS. Revenue 846 NOK → 1 339 NOK (+58.3%). Equity 0 NOK → 100.6k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A1 TRAFIKKSKOLE AS.

Scorecard

Revenue
846 NOK 1 339 NOK
+58.3%
Equity
0 NOK 100.6k NOK
—
Cash
n/m 436.0k NOK
—
Total assets
0 NOK 2.56m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 846 NOK to 1 339 NOK (+58.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 0 NOK → 100.6k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 10.74m NOK → 4 NOK (1270027% → 0% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation