Org.nr 915 419 011 2022 → 2023 Year-over-year analysis

A1 UNDERVISNINGSTJENESTER AS: årsregnskap 2023 vs 2022

Shrank 97% on revenue, returned to profit, cash halved-plus

approved 2024-07-29; registry 2024-07-30; journal 2024 686996

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A1 UNDERVISNINGSTJENESTER AS. Revenue 988.7k NOK → 33.6k NOK (-96.6%). Net result -82.9k NOK → +59.1k NOK. Equity 383.7k NOK → 437.8k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
988.7k NOK 33.6k NOK
-96.6%
Operating result
+14.4k NOK +127.0k NOK
+780.9%
Net result
-82.9k NOK +59.1k NOK
+171.3%
Equity
383.7k NOK 437.8k NOK
+14.1%
Cash
416.6k NOK 158.2k NOK
-62.0%
Total assets
760.1k NOK 496.1k NOK
-34.7%

What improved

  • ↑

    Operating result improved

    Operating result +14.4k NOK → +127.0k NOK (op. margin 1.5% → 377.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 82.9k NOK to a profit of 59.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 383.7k NOK → 437.8k NOK (equity ratio 50.5% → 88.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.62m NOK → 2.44m NOK (265% → 7271% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 988.7k NOK to 33.6k NOK (-96.6% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 416.6k NOK → 158.2k NOK (-62.0% YoY). Calculated