Org.nr 992 612 118 2008 → 2009 Year-over-year analysis

A11 BJØRVIKAUTSTIKKEREN AS: årsregnskap 2009 vs 2008

Weaker earnings, cash halved-plus, fresh owner capital

approved 2010-04-22; registry 2010-07-13; journal 2010 500452

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for A11 BJØRVIKAUTSTIKKEREN AS. Net result +35.8k NOK → +2 573 NOK. Equity 40.6k NOK → 40.64m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for A11 BJØRVIKAUTSTIKKEREN AS.

Scorecard

Operating result
0 NOK -21.2k NOK
—
Net result
+35.8k NOK +2 573 NOK
-92.8%
Equity
40.6k NOK 40.64m NOK
+99901.8%
Cash
1.14m NOK 102.9k NOK
-90.9%
Total assets
41.7k NOK 40.64m NOK
+97421.9%

What improved

  • ↑

    Equity strengthened

    Book equity 40.6k NOK → 40.64m NOK (equity ratio 97.5% → 100.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 40.6k NOK → 40.63m NOK (+40.59m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result 0 NOK → -21.2k NOK. Calculated

  • ↓

    Net result weakened

    Net result +35.8k NOK → +2 573 NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 1.14m NOK → 102.9k NOK (-90.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.14m NOK → 102.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation