Org.nr 992 612 118 2012 → 2013 Year-over-year analysis

A11 BJØRVIKAUTSTIKKEREN AS: årsregnskap 2013 vs 2012

Shrank 99% on revenue, fresh owner capital

approved 2014-04-08; registry 2014-06-07; journal 2014 443832

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for A11 BJØRVIKAUTSTIKKEREN AS. Revenue 116.5k NOK → 1 097 NOK (-99.1%). Equity 42.51m NOK → 47.72m NOK.

On the constructive side: equity strengthened; current ratio back above 1×; owners injected capital. Pressures included: revenue fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A11 BJØRVIKAUTSTIKKEREN AS.

At a glance

Revenue

116.5k NOK 1 097 NOK

-99.1%

Net result

-1.85m NOK n/m

—

Equity

42.51m NOK 47.72m NOK

+12.3%

Cash

4 420 NOK 4 420 NOK

0.0%

Total assets

46.11m NOK 59.48m NOK

+29.0%

↑
Equity strengthened

Book equity 42.51m NOK → 47.72m NOK (equity ratio 92.2% → 80.2%). Calculated
↑
Current ratio back above 1×

Current ratio 0.01× → 1.02×. Calculated
↑
Owners injected capital

Paid-in equity rose 40.63m NOK → 52.33m NOK (+11.70m NOK). Reported fact

↓
Revenue fell

Operating income / revenue moved from 116.5k NOK to 1 097 NOK (-99.1% YoY). Calculated

·
Book investments changed

Investment / intangible book value -318 NOK → 20.2k NOK. Reported fact