Org.nr 912 324 923 2013 → 2014 Year-over-year analysis

A12 EIENDOM AS: årsregnskap 2014 vs 2013

Slipped into loss, fresh owner capital

approved 2015-04-28; registry 2015-06-29; journal 2015 532409

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A12 EIENDOM AS. Revenue 0 NOK → 228.9k NOK. Net result +1 554 NOK → -27.3k NOK. Equity 4.99m NOK → 4.96m NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: fell into a net loss; equity eroded.

Net constructive year on the published lines.

Scorecard

Revenue
0 NOK 228.9k NOK
—
Operating result
+1 710 NOK +38.0k NOK
+2125.0%
Net result
+1 554 NOK -27.3k NOK
-1855.3%
Equity
4.99m NOK 4.96m NOK
-0.5%
Cash
99.9k NOK 1.17m NOK
+1073.3%
Total assets
9.65m NOK 25.50m NOK
+164.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 228.9k NOK. Calculated

  • ↑

    Operating result improved

    Operating result +1 710 NOK → +38.0k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 99.9k NOK → 1.17m NOK (+1073.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 4 988 NOK → 4.99m NOK (+4.98m NOK). Reported fact

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 1 554 NOK profit to a loss of 27.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4.99m NOK → 4.96m NOK (equity ratio 51.7% → 19.4%). Calculated