Org.nr 912 324 923 2016 → 2017 Year-over-year analysis

A12 EIENDOM AS: årsregnskap 2017 vs 2016

Grew 9% on revenue, weaker earnings, cash halved-plus

approved 2018-02-27; registry 2018-03-24; journal 2018 244584

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A12 EIENDOM AS. Revenue 2.73m NOK → 2.98m NOK (+9.0%). Net result +221.2k NOK → +127.2k NOK. Equity 5.33m NOK → 5.45m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: net result weakened; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
2.73m NOK 2.98m NOK
+9.0%
Operating result
+1.25m NOK n/m
—
Net result
+221.2k NOK +127.2k NOK
-42.5%
Equity
5.33m NOK 5.45m NOK
+2.4%
Cash
809.4k NOK 134.7k NOK
-83.4%
Total assets
23.45m NOK 22.82m NOK
-2.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.73m NOK to 2.98m NOK (+9.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 5.33m NOK → 5.45m NOK (equity ratio 22.7% → 23.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 100.0k NOK → 220 NOK (4% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +221.2k NOK → +127.2k NOK (net margin 8.1% → 4.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 809.4k NOK → 134.7k NOK (-83.4% YoY). Calculated