Org.nr 912 324 923 2023 → 2024 Year-over-year analysis

A12 EIENDOM AS: årsregnskap 2024 vs 2023

A steady year on the published lines

approved 2025-02-05; registry 2025-02-08; journal 2025 305975

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A12 EIENDOM AS. Revenue 4.54m NOK → 4.63m NOK (+2.2%). Net result +1.57m NOK → +1.49m NOK. Equity 736.6k NOK → 622.3k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for A12 EIENDOM AS.

Scorecard

Revenue
4.54m NOK 4.63m NOK
+2.2%
Operating result
+3.19m NOK +3.12m NOK
-2.1%
Net result
+1.57m NOK +1.49m NOK
-5.3%
Equity
736.6k NOK 622.3k NOK
-15.5%
Cash
747.4k NOK 759.3k NOK
+1.6%
Total assets
22.90m NOK 22.42m NOK
-2.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.54m NOK to 4.63m NOK (+2.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 747.4k NOK → 759.3k NOK (+1.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +3.19m NOK → +3.12m NOK (op. margin 70.2% → 67.3%). Calculated

  • ↓

    Net result weakened

    Net result +1.57m NOK → +1.49m NOK (net margin 34.6% → 32.1%). Calculated

  • ↓

    Equity eroded

    Book equity 736.6k NOK → 622.3k NOK (equity ratio 3.2% → 2.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 20.0k NOK → 25.0k NOK (0% → 1% of revenue). Calculated