Org.nr 997 935 152 2017 → 2018 Year-over-year analysis

A12.NO AS: årsregnskap 2018 vs 2017

Shrank 69% on revenue

approved 2019-05-23; registry 2019-06-12; journal 2019 413160

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A12.NO AS. Revenue 931.2k NOK → 291.7k NOK (-68.7%). Equity 718.8k NOK → 877.8k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
931.2k NOK 291.7k NOK
-68.7%
Operating result
n/m +202.6k NOK
—
Net result
n/m +159.0k NOK
—
Equity
718.8k NOK 877.8k NOK
+22.1%
Cash
533.4k NOK 805.0k NOK
+50.9%
Total assets
851.0k NOK 1 086 NOK
-99.9%

What improved

  • ↑

    Equity strengthened

    Book equity 718.8k NOK → 877.8k NOK (equity ratio 84.5% → 80829.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 533.4k NOK → 805.0k NOK (+50.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 931.2k NOK to 291.7k NOK (-68.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 591.4k NOK → 735.9k NOK (64% → 252% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 131.0k NOK → 155.2k NOK (+18.5% YoY). Calculated