Org.nr 917 634 874 2017 → 2018 Year-over-year analysis

A2 BYGG AS: årsregnskap 2018 vs 2017

Grew 1040% on revenue, weaker earnings

approved 2019-05-28; registry 2019-07-04; journal 2019 607744

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A2 BYGG AS. Revenue 337.9k NOK → 3.85m NOK (+1039.6%). Net result +595.8k NOK → +210.3k NOK. Equity 889.5k NOK → 1.10m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A2 BYGG AS.

Scorecard

Revenue
337.9k NOK 3.85m NOK
+1039.6%
Operating result
+868.5k NOK +482.7k NOK
-44.4%
Net result
+595.8k NOK +210.3k NOK
-64.7%
Equity
889.5k NOK 1.10m NOK
+23.6%
Cash
350.8k NOK 341.4k NOK
-2.7%
Total assets
670.0k NOK 6.62m NOK
+888.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 337.9k NOK to 3.85m NOK (+1039.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 889.5k NOK → 1.10m NOK (equity ratio 132.8% → 16.6%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +868.5k NOK → +482.7k NOK (op. margin 257.0% → 12.5%). Calculated

  • ↓

    Net result weakened

    Net result +595.8k NOK → +210.3k NOK (net margin 176.3% → 5.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 350.8k NOK → 341.4k NOK (-2.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 342.9k NOK → 1.33m NOK (101% → 34% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 752.7k NOK → 1.51m NOK (+100.8% YoY). Calculated