Org.nr 917 634 874 2021 → 2022 Year-over-year analysis

A2 BYGG AS: årsregnskap 2022 vs 2021

Grew 20% on revenue, stronger earnings

approved 2023-06-22; registry 2023-06-26; journal 2023 526850

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A2 BYGG AS. Revenue 5.84m NOK → 6.99m NOK (+19.8%). Net result +173.6k NOK → +562.9k NOK. Equity 1.60m NOK → 2.16m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A2 BYGG AS.

Scorecard

Revenue
5.84m NOK 6.99m NOK
+19.8%
Operating result
+435.0k NOK +935.1k NOK
+115.0%
Net result
+173.6k NOK +562.9k NOK
+224.3%
Equity
1.60m NOK 2.16m NOK
+35.1%
Cash
279.7k NOK 1.76m NOK
+529.3%
Total assets
7.37m NOK 6.95m NOK
-5.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.84m NOK to 6.99m NOK (+19.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +435.0k NOK → +935.1k NOK (op. margin 7.5% → 13.4%). Calculated

  • ↑

    Net result improved

    Net result +173.6k NOK → +562.9k NOK (net margin 3.0% → 8.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.60m NOK → 2.16m NOK (equity ratio 21.7% → 31.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 279.7k NOK → 1.76m NOK (+529.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.21m NOK → 3.51m NOK (38% → 50% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 2.09m NOK → 1.31m NOK (-37.2% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 5. Reported fact