Org.nr 891 493 002 2019 → 2020 Year-over-year analysis

A2 DRIFT AS: årsregnskap 2020 vs 2019

Shrank 92% on revenue, slipped into loss, cash halved-plus

approved 2021-08-31; registry 2021-09-21; journal 2021 726112

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A2 DRIFT AS. Revenue 867.0k NOK → 70.7k NOK (-91.8%). Net result +391.6k NOK → -180.6k NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
867.0k NOK 70.7k NOK
-91.8%
Operating result
+218.7k NOK +54.4k NOK
-75.1%
Net result
+391.6k NOK -180.6k NOK
-146.1%
Cash
202.9k NOK 95.3k NOK
-53.1%
Total assets
9.55m NOK 9.55m NOK
+0.0%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.52× → 2.06×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 867.0k NOK to 70.7k NOK (-91.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +218.7k NOK → +54.4k NOK (op. margin 25.2% → 77.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 391.6k NOK profit to a loss of 180.6k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 202.9k NOK → 95.3k NOK (-53.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 0 NOK → 23.5k NOK (0% → 33% of revenue). Calculated