Org.nr 989 922 866 2014 → 2015 Year-over-year analysis

A2 EIENDOM AS: årsregnskap 2015 vs 2014

Cash halved-plus

approved 2016-06-22; registry 2016-07-04; journal 2016 616433

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A2 EIENDOM AS. Equity 1.85m NOK → 382.1k NOK.

On the constructive side: operating result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A2 EIENDOM AS.

Scorecard

Revenue
n/m 49.5k NOK
—
Operating result
-27.1k NOK +19.0k NOK
+170.0%
Net result
+50.8k NOK n/m
—
Equity
1.85m NOK 382.1k NOK
-79.4%
Cash
603.5k NOK 53.4k NOK
-91.2%
Total assets
2.37m NOK 1.52m NOK
-35.8%

What improved

  • ↑

    Operating result improved

    Operating result -27.1k NOK → +19.0k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.85m NOK → 382.1k NOK (equity ratio 78.2% → 25.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 603.5k NOK → 53.4k NOK (-91.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 7.14× → 0.06× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 750 NOK → 467.2k NOK. Reported fact