Org.nr 890 046 452 2011 → 2012 Year-over-year analysis

A2 HOLDING AS: årsregnskap 2012 vs 2011

Shrank 34% on revenue, slipped into loss

approved 2013-06-20; registry 2013-08-31; journal 2013 719789

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for A2 HOLDING AS. Revenue 5 000 NOK → 3 320 NOK (-33.6%). Net result +30.4k NOK → -282.6k NOK. Equity 5.16m NOK → -124.1k NOK.

Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for A2 HOLDING AS.

Scorecard

Revenue
5 000 NOK 3 320 NOK
-33.6%
Operating result
n/m +2 013 NOK
—
Net result
+30.4k NOK -282.6k NOK
-1028.5%
Equity
5.16m NOK -124.1k NOK
-102.4%
Cash
271 NOK 1 244 NOK
+359.0%
Total assets
338.1k NOK 17.75m NOK
+5149.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5 000 NOK to 3 320 NOK (-33.6% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 30.4k NOK profit to a loss of 282.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 5.16m NOK → -124.1k NOK (equity ratio 1525.8% → -0.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 7.68× → 0.64× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 158.6k NOK → 120.5k NOK — check capital reduction, conversion, or reclassification. Interpretation