Org.nr 890 046 452 2020 → 2021 Year-over-year analysis

A2 HOLDING AS: årsregnskap 2021 vs 2020

Stronger earnings

registry 2022-06-14; journal 2022 421251

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A2 HOLDING AS. Revenue 22.96m NOK → 23.46m NOK (+2.2%). Net result +372.7k NOK → +929.4k NOK. Equity 6.35m NOK → 5.71m NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for A2 HOLDING AS.

Scorecard

Revenue
22.96m NOK 23.46m NOK
+2.2%
Operating result
+936.3k NOK +412.9k NOK
-55.9%
Net result
+372.7k NOK +929.4k NOK
+149.3%
Equity
6.35m NOK 5.71m NOK
-10.0%
Cash
7.77m NOK 8.87m NOK
+14.2%
Total assets
40.82m NOK 41.20m NOK
+0.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 22.96m NOK to 23.46m NOK (+2.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +372.7k NOK → +929.4k NOK (net margin 1.6% → 4.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 7.77m NOK → 8.87m NOK (+14.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +936.3k NOK → +412.9k NOK (op. margin 4.1% → 1.8%). Calculated

  • ↓

    Equity eroded

    Book equity 6.35m NOK → 5.71m NOK (equity ratio 15.6% → 13.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 16.79m NOK → 17.58m NOK (73% → 75% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 29.7 → 31.3. Reported fact