Org.nr 998 875 420 2020 → 2021 Year-over-year analysis

A2 PARTNER AS: årsregnskap 2021 vs 2020

Slipped into loss

approved 2022-04-08; registry 2022-05-05; journal 2022 205189

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A2 PARTNER AS. Revenue 145.4k NOK → 147.9k NOK (+1.7%). Net result +4 563 NOK → -13.1k NOK. Equity 116.4k NOK → 103.3k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for A2 PARTNER AS.

Scorecard

Revenue
145.4k NOK 147.9k NOK
+1.7%
Operating result
+6 697 NOK -13.1k NOK
-295.5%
Net result
+4 563 NOK -13.1k NOK
-386.9%
Equity
116.4k NOK 103.3k NOK
-11.2%
Cash
203.0k NOK 193.1k NOK
-4.9%
Total assets
222.9k NOK 214.1k NOK
-4.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 145.4k NOK to 147.9k NOK (+1.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.11m NOK → 120.0k NOK (2140% → 81% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +6 697 NOK → -13.1k NOK (op. margin 4.6% → -8.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 4 563 NOK profit to a loss of 13.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 116.4k NOK → 103.3k NOK (equity ratio 52.2% → 48.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 203.0k NOK → 193.1k NOK (-4.9% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.25 → 1. Reported fact