Org.nr 928 081 826 2021 → 2022 Year-over-year analysis

A21 HOLDING AS: årsregnskap 2022 vs 2021

Another loss-making year

approved 2023-07-16; registry 2023-08-03; journal 2023 698678

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A21 HOLDING AS. Net result -1 972 NOK → -728 NOK. Equity 18.5k NOK → 17.7k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for A21 HOLDING AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-1 972 NOK -728 NOK
+63.1%
Net result
-1 972 NOK -728 NOK
+63.1%
Equity
18.5k NOK 17.7k NOK
-3.9%
Cash
18.5k NOK 10.7k NOK
-41.9%
Total assets
468.5k NOK 467.7k NOK
-0.2%

What improved

  • ↑

    Operating result improved

    Operating result -1 972 NOK → -728 NOK. Calculated

  • ↑

    Net result improved

    Net result -1 972 NOK → -728 NOK. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 18.5k NOK → 10.7k NOK (-41.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 30.0k NOK → 18.5k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 450.0k NOK → 457.0k NOK. Reported fact