Org.nr 968 390 821 2012 → 2013 Year-over-year analysis

A24A GROUP AS: årsregnskap 2013 vs 2012

Cash halved-plus

approved 2014-05-31; registry 2014-09-10; journal 2014 814833

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A24A GROUP AS. Revenue 54.0k NOK → 51.5k NOK (-4.6%). Equity -33.5k NOK → -90.7k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A24A GROUP AS.

Scorecard

Revenue
54.0k NOK 51.5k NOK
-4.6%
Operating result
-25.2k NOK -57.2k NOK
-127.4%
Net result
-25.2k NOK n/m
—
Equity
-33.5k NOK -90.7k NOK
-171.0%
Cash
849.4k NOK 379.8k NOK
-55.3%
Total assets
849.4k NOK 34.8k NOK
-95.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 54.0k NOK to 51.5k NOK (-4.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -25.2k NOK → -57.2k NOK (op. margin -46.6% → -111.1%). Calculated

  • ↓

    Equity eroded

    Book equity -33.5k NOK → -90.7k NOK (equity ratio -3.9% → -260.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 849.4k NOK → 379.8k NOK (-55.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 24.75× → 0.28× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -260.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation