Org.nr 824 743 312 2021 → 2022 Year-over-year analysis

A25N HOLDINGS AS: årsregnskap 2022 vs 2021

Weaker earnings, cash halved-plus

approved 2023-05-08; registry 2023-06-03; journal 2023 456319

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A25N HOLDINGS AS. Net result +164.0k NOK → +13.4k NOK. Equity 1.20m NOK → 213.4k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A25N HOLDINGS AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-10.5k NOK -10.8k NOK
-2.8%
Net result
+164.0k NOK +13.4k NOK
-91.8%
Equity
1.20m NOK 213.4k NOK
-82.2%
Cash
924.8k NOK 25.7k NOK
-97.2%
Total assets
380.0k NOK 393.4k NOK
+3.5%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -10.5k NOK → -10.8k NOK. Calculated

  • ↓

    Net result weakened

    Net result +164.0k NOK → +13.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.20m NOK → 213.4k NOK (equity ratio 315.8% → 54.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 924.8k NOK → 25.7k NOK (-97.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 13.2k NOK → 53.2k NOK. Reported fact