Org.nr 996 667 502 2011 → 2012 Year-over-year analysis

A2B DESIGN PARTNER AS: årsregnskap 2012 vs 2011

Grew 16% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for A2B DESIGN PARTNER AS. Revenue 1.64m NOK → 1.90m NOK (+16.2%). Net result +288.3k NOK → +77.7k NOK. Equity 239.0k NOK → 239.7k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A2B DESIGN PARTNER AS.

Scorecard

Revenue
1.64m NOK 1.90m NOK
+16.2%
Operating result
+401.7k NOK +108.5k NOK
-73.0%
Net result
+288.3k NOK +77.7k NOK
-73.1%
Equity
239.0k NOK 239.7k NOK
+0.3%
Total assets
833.9k NOK 609.2k NOK
-26.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.64m NOK to 1.90m NOK (+16.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.97m NOK → 4 NOK (303% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +401.7k NOK → +108.5k NOK (op. margin 24.5% → 5.7%). Calculated

  • ↓

    Net result weakened

    Net result +288.3k NOK → +77.7k NOK (net margin 17.6% → 4.1%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 79.1k NOK (None YoY). Calculated