Org.nr 996 667 502 2016 → 2017 Year-over-year analysis

A2B DESIGN PARTNER AS: årsregnskap 2017 vs 2016

Grew 179% on revenue, returned to profit

approved 2018-04-25; registry 2018-06-06; journal 2018 416486

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A2B DESIGN PARTNER AS. Revenue 233.4k NOK → 651.3k NOK (+179.0%). Net result -121.4k NOK → +491.0k NOK. Equity 484.7k NOK → 475.8k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A2B DESIGN PARTNER AS.

Scorecard

Revenue
233.4k NOK 651.3k NOK
+179.0%
Operating result
-121.5k NOK +490.8k NOK
+503.8%
Net result
-121.4k NOK +491.0k NOK
+504.6%
Equity
484.7k NOK 475.8k NOK
-1.8%
Cash
145.6k NOK 199.4k NOK
+36.9%
Total assets
664.0k NOK 109.4k NOK
-83.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 233.4k NOK to 651.3k NOK (+179.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -121.5k NOK → +490.8k NOK (op. margin -52.1% → 75.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 121.4k NOK to a profit of 491.0k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 145.6k NOK → 199.4k NOK (+36.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 1.10×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 484.7k NOK → 475.8k NOK (equity ratio 73.0% → 434.8%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 5 250 NOK → 11.2k NOK (+114.3% YoY). Calculated